Sukanya Samriddhi Yojana Calculator
Finance & InvestmentCalculate the maturity amount for Sukanya Samriddhi Yojana (SSY) at 8.2% p.a. See year-by-year corpus growth and your daughter's age at maturity.
Reviewed by the thecalcu.com team Ā· Last updated 15 June 2026
SSY Account Details
⢠Account matures at 21 years from opening
⢠50% withdrawal allowed at 18 years for education
⢠Max ā¹1,50,000 / year Ā· Tax-free (EEE status)
Balance growth to maturity (age 21)
Enter your yearly deposit to see how the account grows.
| Year | Annual Deposit | Interest Earned | Balance |
|---|---|---|---|
| 2027 | ā¹50,000 | ā¹4,100 | ā¹54,100 |
| 2028 | ā¹50,000 | ā¹8,536 | ā¹1,12,636 |
| 2029 | ā¹50,000 | ā¹13,336 | ā¹1,75,972 |
| 2030 | ā¹50,000 | ā¹18,530 | ā¹2,44,502 |
| 2031 | ā¹50,000 | ā¹24,149 | ā¹3,18,651 |
| 2032 | ā¹50,000 | ā¹30,229 | ā¹3,98,881 |
What is a SSY?
A Sukanya Samriddhi Yojana Calculator projects the maturity amount of an SSY account based on the annual deposit, the current interest rate of 8.2% p.a., and the daughter's age at the time of account opening. It shows the year-by-year corpus growth, the total deposits made over 15 years, the total interest earned tax-free over 21 years, and key milestone dates, last deposit year, the 50% withdrawal eligibility date, and the final maturity year.
Sukanya Samriddhi Yojana is one of the most underutilised financial instruments in India despite being arguably the most compelling forced-savings scheme for families with daughters. Launched in 2015 under the Beti Bachao Beti Padhao programme, SSY is backed by the Government of India, offers a guaranteed 8.2% annual return (higher than PPF), qualifies for full EEE tax treatment, and creates a dedicated corpus that cannot be prematurely accessed except for education or marriage. The account opened today for a 3-year-old daughter will mature in 2047 with full tax-free proceeds.
The mathematics of SSY are compelling. A family depositing ā¹1,50,000 per year (the maximum) for 15 years invests ā¹22.5 lakh in total. At 8.2% compounded annually, the 21-year maturity amount is approximately ā¹71 lakh, with ā¹48.5 lakh coming entirely from interest, all of it tax-free. At a 30% tax bracket, the equivalent pre-tax return from a taxable instrument would need to be approximately 11.7% per annum to produce the same post-tax result, a level that only equity markets can aspire to, without the guarantee.
The PPF Calculator is a natural companion for families already investing in SSY, together they provide two government-backed, EEE-status vehicles that build the low-risk foundation of a long-term financial plan. For the equity growth layer, the SIP Calculator can model the complementary equity allocation.
Why Use a Sukanya Samriddhi Yojana Calculator?
See the 21-year compounding effect clearly. The gap between total deposits (ā¹22.5 lakh) and the maturity amount (ā¹71 lakh at current rates) is so large that many parents underestimate it. The year-by-year table makes the compounding visible and motivating.
Plan annual deposit amount. Work backward from your daughter's education or marriage cost target: if you need ā¹50 lakh at her age 21, the calculator tells you exactly how much to deposit annually starting today.
Model interest rate sensitivity. The SSY rate changes quarterly. Running the calculator at 7.5%, 8.2%, and 8.75% shows how sensitive the maturity amount is to rate changes over a 21-year horizon, important for setting realistic expectations.
Track milestones. The calculator shows exactly when the last deposit falls due (15 years from opening), when 50% withdrawal becomes eligible (18 years from opening), and the final maturity date, all mapped to actual calendar years.
Who Should Use This Calculator?
Parents of daughters aged 0ā10 who are evaluating whether to open an SSY account and want to see the projected maturity amount before committing.
Grandparents and extended family considering SSY as a gift investment for a granddaughter or niece, the calculator shows what a ā¹50,000 annual contribution will deliver by the time she is 21.
Financial planners and wealth advisers helping families structure their child's education and marriage fund across SSY, mutual funds, and other instruments, with SSY providing the guaranteed-return floor.
Working mothers doing financial planning after the birth of a daughter, calculating whether SSY alone can fund higher education or whether additional SIP contributions are needed alongside it.
What Insights Does the Sukanya Samriddhi Yojana Calculator Give You?
Maturity Amount is the headline output, the total corpus your daughter receives tax-free when the account matures, 21 years from the date of opening.
Total Deposited vs Total Interest reveals the power of compounding: at ā¹1 lakh annual deposit, approximately 55ā60% of the maturity amount is pure interest, earned over the 6-year gap between the last deposit (year 15) and maturity (year 21).
Year-by-Year Table shows the annual deposit, interest credited, and cumulative balance for all 21 years, with milestone rows highlighted, last deposit year, 50% withdrawal eligibility, and maturity.
Key Milestones maps the deposit end year, education withdrawal date, and maturity year to actual calendar years, so you can align the corpus timeline with your daughter's life milestones.
How to use this SSY calculator
- Enter Annual Deposit, the amount you plan to deposit each financial year, from ā¹250 to ā¹1,50,000. The maximum is ā¹1.5 lakh per year; deposits can be made monthly, quarterly, or as a lump sum.
- Enter Daughter's Current Age, from 0 (newborn) to 10 (maximum age at account opening). The maturity age is always 21 years from opening, so her age at maturity = current age + 21.
- Set Interest Rate, the default is 8.2% (current Q1 FY 2026-27 rate). Adjust downward to model a conservative scenario.
- Read the maturity amount, the result card shows the corpus at maturity, the total deposited, and the total interest earned.
- Review the year-by-year table, expand to see all 21 years, with the last deposit year (year 15), education withdrawal eligibility (year 18), and maturity (year 21) highlighted.
Formula & Methodology
Deposit phase (Years 1ā15): At the beginning of each year, the annual deposit is added to the corpus. At year end, interest is credited on the full balance. Interest phase (Years 16ā21): No new deposits. Interest continues to compound annually on the accumulated balance. Formula per year: - If year ⤠15: Corpus = (Corpus + Annual Deposit) Ć (1 + r) - If year > 15: Corpus = Corpus Ć (1 + r) Where r = interest rate Ć· 100. Total Interest = Maturity Amount ā Total Deposits Worked example: A family opens an SSY account for their 2-year-old daughter in 2026, depositing ā¹75,000 every year at 8.2% p.a. - Total deposits (15 years Ć ā¹75,000) = ā¹11,25,000 - Maturity year: 2026 + 21 = 2047 (daughter turns 23) - Last deposit year: 2026 + 15 = 2041 (daughter turns 17) - 50% withdrawal eligible: 2026 + 18 = 2044 (daughter turns 20) Corpus at maturity: - After Year 15 (deposits complete): approx. ā¹22.8 lakh - After Years 16ā21 (interest only, no deposits): corpus grows from ā¹22.8 lakh to approx. ā¹36.0 lakh - Total Interest Earned: ā¹36.0 lakh ā ā¹11.25 lakh = ā¹24.75 lakh (all tax-free) In 2044, when the daughter turns 20, up to 50% of the previous year's balance (approx. ā¹16ā17 lakh) can be withdrawn for college fees, without closing the account or affecting the compounding on the remaining balance through 2047.
Frequently Asked Questions
Planning this?
This calculator is step 3 of 4 in our Child Education Planner.