RSU Calculator
Finance & InvestmentCalculate your RSU vesting schedule, pre-tax value, estimated withholding tax, and net shares after tax. Model a 4-year vest or a custom schedule.
Reviewed by the thecalcu.com team · Last updated July 1, 2026
Total Pre-Tax Value
$0
Tax Withheld
$0
Net Value
$0
Net Shares
0
Total RSUs
4,000
What is a RSU?
The RSU Calculator projects the value of your Restricted Stock Unit grant across its vesting schedule, showing pre-tax value, estimated tax withheld, and net shares you'll actually receive after tax. RSUs are a standard form of equity compensation at US technology and growth companies, typically granted alongside a base salary offer and vesting over several years as an incentive to stay with the company.
Unlike stock options, RSUs carry real value the moment they vest, there's no strike price to pay, so even a flat or declining stock price still delivers value, just less than originally projected. This calculator models that vesting timeline using your RSUs Granted, Stock Price at Vest, Vesting Period, and Cliff Period inputs, then applies your chosen Supplemental Tax Rate to estimate what actually lands in your account after the mandatory tax withholding that occurs the moment shares vest.
For a fuller picture of equity-heavy compensation, pair this tool with the Capital Gains Tax Calculator to model what happens if you hold shares past vesting before selling, and the 401(k) Calculator to see how your overall retirement and equity compensation fit together.
Why Use an RSU Calculator?
RSU offer letters typically state a total grant value and a vesting schedule, but they rarely show you the actual after-tax cash or share value you'll receive each year, which is what actually affects your budget and net worth. This calculator translates the headline grant number into a realistic year-by-year picture after the mandatory withholding tax that happens automatically at every vesting event.
This matters most in two situations: evaluating a job offer with an equity component, where you need to compare RSU value against a competing offer's higher base salary or different equity structure, and planning your personal cash flow around vesting dates, since a large vest can trigger a meaningful one-time tax withholding that reduces the shares or cash you actually receive that period.
Who Should Use This Calculator?
Job candidates evaluating an offer with an RSU component can use this tool to convert a stated grant value into realistic after-tax terms, making it easier to compare against a competing offer's cash compensation. Current employees tracking their vesting can model upcoming vest dates to plan tax withholding adjustments or anticipate available cash for major purchases. Tax planners and financial advisors working with tech employees can quickly illustrate the gap between the 22% flat supplemental withholding rate and an employee's actual marginal tax rate, helping clients avoid an underpayment surprise at filing time. HR and compensation teams can use it to sanity-check how a proposed grant structure (vesting length, cliff period) plays out in real after-tax terms for candidates.
What Insights Does the RSU Calculator Give You?
Total Pre-Tax Value is the full grant's worth at the stock price you've entered, your RSUs Granted multiplied by Stock Price at Vest, summed across every vesting tranche. Estimated Tax Withheld applies your chosen Supplemental Tax Rate (default 22%, the IRS flat rate for supplemental wages up to $1 million) to that pre-tax value, representing the amount automatically withheld the moment each tranche vests. Total Net Value After Tax is what remains after withholding, the actual dollar value landing in your account or brokerage. Net Shares After Tax converts that net dollar value back into a share-equivalent count at the vesting stock price, approximating the number of shares you'd retain if your employer withholds tax via a sell-to-cover mechanism rather than cash.
How to use this RSU calculator
- Enter your RSUs Granted, the total number of units in your grant, as stated in your offer letter or equity agreement.
- Enter the Stock Price at Vest, use the current price for a same-day estimate, or a projected future price to model growth scenarios.
- Set the Vesting Period in years, the total time over which your full grant vests (commonly 4 years).
- Set the Cliff Period in years, the waiting period before any shares vest at all (commonly 1 year, or 0 for no cliff).
- Adjust the Supplemental Tax Rate if you want to approximate your combined federal and state withholding, the default 22% reflects only the federal flat rate.
- Review the Total Pre-Tax Value, Estimated Tax Withheld, Total Net Value After Tax, and Net Shares After Tax results, and use the step-by-step breakdown to see how each figure was derived.
Show formula & methodology ↓Show less ↑
Formula & Methodology
For a standard cliff-vest schedule, the annual tranche size is: Annual Tranche = RSUs Granted ÷ Vesting Years At the cliff year, all tranches accrued up to that point vest simultaneously: Cliff-Year Vesting = Annual Tranche × Cliff Years Every subsequent year vests one standard annual tranche. For each vesting year t: Pre-Tax Value(t) = Shares Vesting(t) × Stock Price Tax Withheld(t) = Pre-Tax Value(t) × Supplemental Tax Rate Net Value(t) = Pre-Tax Value(t) − Tax Withheld(t) Totals across all years sum these per-year figures. Example: 4,000 RSUs granted, 4-year vest with a 1-year cliff, stock price $50 at each vest, 22% supplemental tax rate. Annual tranche = 4,000 ÷ 4 = 1,000 shares. At Year 1 (the cliff), 1,000 shares vest (pre-tax value $50,000; tax withheld $11,000; net value $39,000). Years 2 through 4 each vest another 1,000 shares under the same math. Total pre-tax value across all four years: $200,000. Total tax withheld: $44,000. Total net value after tax: $156,000.
Frequently Asked Questions